Consolidated Statement of Cash Flows

  Note 2015 2014
Net cash flows from operating activities
Profit before income tax   3 190 750 4 034 563
Adjustments:   12 204 050 (2 010 153)
Amortisation and depreciation   818 588 747 164
(Gains) losses from investing activities 44 (13 524) (17 629)
Interest and dividends 44 (110 471) (70 072)
Change in amounts due from banks 44 (1 029 176) 516 391
Change in trading assets and financial assets designated upon initial
recognition at fair value through profit and loss
44 1 710 275 3 636 624
Change in derivative financial instruments (asset) 44 1 147 553 (2 465 578)
Change in loans and advances to customers 44 (10 609 636) (6 368 592)
Change in other assets, inventories and non-current assets held for sale 44 (78 971) 22 298
Change in amounts due to banks 44 1 590 296 (10 148 916)
Change in derivative financial instruments (liability) 44 (920 374) 2 205 844
Change in amounts due to customers 44 20 695 190 9 077 138
Change in liabilities classified as held for sale   (34 964) 32 084
Change in debt securities in issue 44 651 916 797 462
Change in provisions and impairment allowances 44 (63 327) 1 298 353
Change in other liabilities, liabilities due to insurance
operations and subordinated liabilities
44 201 744 315 877
Income tax paid   (544 111) (842 623)
Other adjustments 44 (1 206 958) (745 978)
Net cash generated from/used in operating activities   15 394 800 2 024 410
       
Net cash flows from investing activities
Inflows from investing activities   45 852 887 44 158 212
Proceeds from sale and interest on investment securities   45 423 694 44 056 862
Proceeds from sale of intangible assets and tangible fixed assets   113 656 73 451
Subsidies from acquisitions   279 309 -
Other investing inflows (dividends)   36 228 27 899
Outflows from investing activities   (50 450 360) (51 861 334)
Purchase of subsidiaries, net of cash acquired   - (1 797 972)
Purchase of investment securities   (49 618 982) (49 249 230)
Purchase of intangible assets and tangible fixed assets   (831 378) (814 132)
Net cash used in investing activities   (4 597 473) (7 703 122)
Net cash flows from financing activities
Proceeds from debt securities in issue   3 646 201 3 569 624
Repurchase of issued debt securities   (5 365 160) -
Redemption of debt securities in issue   (2 800 594) (1 612 922)
Dividends paid   - (937 500)
Repayment of interest from issued debt securities and subordinated loans   (544 630) (475 673)
Long-term borrowings   240 628 15 287 591
Repayment of long-term interest   (2 963 925) (4 782 292)
Net cash generated from/used in financing activities   (7 787 480) 11 048 828
Net cash flows   3 009 847 5 370 116
of which currency translation differences on cash and cash equivalents   45 152 125 680
Cash and cash equivalents at the beginning of the period   14 254 855 8 884 739
Cash and cash equivalents at the end of the period 44 17 264 702 14 254 855
of which restricted 18 15 909 11 440