Note | 2015 | 2014 | |
Net cash flows from operating activities | |||
Profit before income tax | 3 190 750 | 4 034 563 | |
Adjustments: | 12 204 050 | (2 010 153) | |
Amortisation and depreciation | 818 588 | 747 164 | |
(Gains) losses from investing activities | 44 | (13 524) | (17 629) |
Interest and dividends | 44 | (110 471) | (70 072) |
Change in amounts due from banks | 44 | (1 029 176) | 516 391 |
Change in trading assets and financial assets designated upon initial recognition at fair value through profit and loss |
44 | 1 710 275 | 3 636 624 |
Change in derivative financial instruments (asset) | 44 | 1 147 553 | (2 465 578) |
Change in loans and advances to customers | 44 | (10 609 636) | (6 368 592) |
Change in other assets, inventories and non-current assets held for sale | 44 | (78 971) | 22 298 |
Change in amounts due to banks | 44 | 1 590 296 | (10 148 916) |
Change in derivative financial instruments (liability) | 44 | (920 374) | 2 205 844 |
Change in amounts due to customers | 44 | 20 695 190 | 9 077 138 |
Change in liabilities classified as held for sale | (34 964) | 32 084 | |
Change in debt securities in issue | 44 | 651 916 | 797 462 |
Change in provisions and impairment allowances | 44 | (63 327) | 1 298 353 |
Change in other liabilities, liabilities due to insurance operations and subordinated liabilities |
44 | 201 744 | 315 877 |
Income tax paid | (544 111) | (842 623) | |
Other adjustments | 44 | (1 206 958) | (745 978) |
Net cash generated from/used in operating activities | 15 394 800 | 2 024 410 | |
Net cash flows from investing activities | |||
Inflows from investing activities | 45 852 887 | 44 158 212 | |
Proceeds from sale and interest on investment securities | 45 423 694 | 44 056 862 | |
Proceeds from sale of intangible assets and tangible fixed assets | 113 656 | 73 451 | |
Subsidies from acquisitions | 279 309 | - | |
Other investing inflows (dividends) | 36 228 | 27 899 | |
Outflows from investing activities | (50 450 360) | (51 861 334) | |
Purchase of subsidiaries, net of cash acquired | - | (1 797 972) | |
Purchase of investment securities | (49 618 982) | (49 249 230) | |
Purchase of intangible assets and tangible fixed assets | (831 378) | (814 132) | |
Net cash used in investing activities | (4 597 473) | (7 703 122) | |
Net cash flows from financing activities | |||
Proceeds from debt securities in issue | 3 646 201 | 3 569 624 | |
Repurchase of issued debt securities | (5 365 160) | - | |
Redemption of debt securities in issue | (2 800 594) | (1 612 922) | |
Dividends paid | - | (937 500) | |
Repayment of interest from issued debt securities and subordinated loans | (544 630) | (475 673) | |
Long-term borrowings | 240 628 | 15 287 591 | |
Repayment of long-term interest | (2 963 925) | (4 782 292) | |
Net cash generated from/used in financing activities | (7 787 480) | 11 048 828 | |
Net cash flows | 3 009 847 | 5 370 116 | |
of which currency translation differences on cash and cash equivalents | 45 152 | 125 680 | |
Cash and cash equivalents at the beginning of the period | 14 254 855 | 8 884 739 | |
Cash and cash equivalents at the end of the period | 44 | 17 264 702 | 14 254 855 |
of which restricted | 18 | 15 909 | 11 440 |